GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Suncor Energy Inc (MEX:SUU N) » Definitions » Cyclically Adjusted FCF per Share

Suncor Energy (MEX:SUU N) Cyclically Adjusted FCF per Share : MXN46.08 (As of Mar. 2025)


View and export this data going back to 2019. Start your Free Trial

What is Suncor Energy Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Suncor Energy's adjusted free cash flow per share for the three months ended in Mar. 2025 was MXN11.619. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN46.08 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Suncor Energy's average Cyclically Adjusted FCF Growth Rate was 23.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Suncor Energy was 33.80% per year. The lowest was -15.90% per year. And the median was 9.70% per year.

As of today (2025-07-17), Suncor Energy's current stock price is MXN718.50. Suncor Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN46.08. Suncor Energy's Cyclically Adjusted Price-to-FCF of today is 15.59.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suncor Energy was 59.35. The lowest was 10.66. And the median was 20.64.


Suncor Energy Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Suncor Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Suncor Energy Cyclically Adjusted FCF per Share Chart

Suncor Energy Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.81 28.31 33.93 35.21 48.12

Suncor Energy Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.95 38.91 44.37 48.12 46.08

Competitive Comparison of Suncor Energy's Cyclically Adjusted FCF per Share

For the Oil & Gas Integrated subindustry, Suncor Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suncor Energy's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Suncor Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Suncor Energy's Cyclically Adjusted Price-to-FCF falls into.


;
;

Suncor Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suncor Energy's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=11.619/129.1809*129.1809
=11.619

Current CPI (Mar. 2025) = 129.1809.

Suncor Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.920 100.500 2.468
201509 9.117 100.421 11.728
201512 -5.087 99.947 -6.575
201603 -12.938 101.054 -16.539
201606 -8.099 102.002 -10.257
201609 2.532 101.765 3.214
201612 11.248 101.449 14.323
201703 2.085 102.634 2.624
201706 -1.496 103.029 -1.876
201709 10.822 103.345 13.528
201712 10.551 103.345 13.189
201803 -4.845 105.004 -5.961
201806 6.240 105.557 7.637
201809 27.891 105.636 34.108
201812 17.268 105.399 21.164
201903 5.915 106.979 7.143
201906 19.025 107.690 22.822
201909 15.543 107.611 18.658
201912 4.926 107.769 5.905
202003 0.703 107.927 0.841
202006 -16.373 108.401 -19.512
202009 3.329 108.164 3.976
202012 -1.557 108.559 -1.853
202103 16.477 110.298 19.298
202106 8.009 111.720 9.261
202109 38.421 112.905 43.960
202112 15.784 113.774 17.921
202203 22.380 117.646 24.574
202206 32.361 120.806 34.604
202209 33.472 120.648 35.839
202212 27.489 120.964 29.356
202303 -0.881 122.702 -0.928
202306 11.072 124.203 11.516
202309 25.776 125.230 26.589
202312 27.024 125.072 27.912
202403 14.029 126.258 14.354
202406 18.538 127.522 18.779
202409 30.947 127.285 31.408
202412 40.879 127.364 41.462
202503 11.619 129.181 11.619

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Suncor Energy  (MEX:SUU N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Suncor Energy's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=718.50/46.08
=15.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suncor Energy was 59.35. The lowest was 10.66. And the median was 20.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Suncor Energy Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Suncor Energy's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Suncor Energy Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Suncor Energy Inc (MEX:SUU N) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
150 - 6th Avenue S.W., P.O. Box 2844, Calgary, AB, CAN, T2P 3E3
Suncor Energy Inc is an integrated energy company. The company's operations include oil sands development, production and upgrading, offshore oil production, petroleum refining in Canada and the U.S., and the company's Petro-Canada retail and wholesale distribution networks. The company is developing petroleum resources while advancing the transition to a low-emissions future through investment in power, and renewable fuels. It also conducts energy trading activities focused principally on the marketing and trading of crude oil, natural gas, byproducts, refined products and power. The company's operating segments include Oil Sands, Exploration & Production, Refining & Marketing (R&M), and Corporate & eliminations. Geographically, the company generates a majority of its revenue from Canada.

Suncor Energy Headlines

No Headlines